| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 659 € | 0 € | 0 € | 0 € | 65 141 € | 17 357 € | 0 € | - | - | - | - | - | 17 983 € | 0 € | 0 € | 25 € | - | 660 € | - | - | 18 543 € | 0 € | 18 543 € | - | 0 € | 18 543 € |
| 2023 | 88 562 € | 0 € | 0 € | 0 € | 27 517 € | 15 648 € | 0 € | - | - | - | - | - | 15 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 411 € | 0 € | 29 411 € | - | 0 € | 29 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 639 € | 0 € | 11 581 € | 1133 € | 72 353 € | 0 € | 0 € | 2535 € | 2535 € | 74 888 € | - | 3450 € | 0 € | 0 € | 71 438 € | 74 888 € | 74 888 € |
| 2023 | 37 479 € | 0 € | 14 062 € | 684 € | 52 225 € | 0 € | 0 € | 3778 € | 3778 € | 56 003 € | - | 0 € | 3108 € | 0 € | 52 895 € | 56 003 € | 56 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 210 € | 2.1% | 3490 € | 4780 € | 30% |
| 2023 | 19 630 € | 35.4% | 3010 € | 4240 € | 3+50% |
| 2022 | 14 500 € | - | 2070 € | 3590 € | 2 |