| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 700 440 € | - | - | - | - | - | - | 752 872 € | -52 432 € | 1648 € | 6950 € | 0 € | 764 € | 0 € | 0 € | 10 448 € | - | 0 € | - | - | -51 346 € | 0 € | -51 346 € | - | 0 € | -51 346 € |
| 2024 | 826 778 € | - | - | - | - | - | - | 821 143 € | 5635 € | 2868 € | 7229 € | 0 € | 7221 € | 0 € | 0 € | 20 906 € | - | 0 € | - | - | 9223 € | 0 € | 9223 € | - | 0 € | 9223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 689 € | 0 € | 91 642 € | 511 € | 92 842 € | 0 € | 0 € | 2931 € | 2931 € | 95 773 € | - | 84 271 € | 71 797 € | 0 € | -60 295 € | 95 773 € | 95 773 € |
| 2024 | 6295 € | 0 € | 83 184 € | 511 € | 89 990 € | 0 € | 0 € | 105 € | 105 € | 90 095 € | - | 34 862 € | 64 182 € | 0 € | -8949 € | 90 095 € | 90 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 090 € | 2.3% | 11 960 € | 25 720 € | 60% |
| 2023 | 50 910 € | 48.5% | 9560 € | 23 010 € | 60% |
| 2022 | 34 280 € | - | 6060 € | 19 550 € | 6 |