| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8748 € | - | - | - | - | - | - | 16 131 € | -7383 € | 0 € | 0 € | 5730 € | 1763 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -3419 € | 0 € | -3419 € | - | 0 € | -3419 € |
| 2023 | 7434 € | - | - | - | - | - | - | 15 219 € | -7785 € | 0 € | 0 € | 9309 € | 1450 € | 0 € | 0 € | 0 € | - | 47 € | - | - | 27 € | 0 € | 27 € | - | 0 € | 27 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3375 € | 0 € | 4703 € | 4883 € | 12 961 € | 0 € | 0 € | 6048 € | 6048 € | 19 009 € | - | 424 € | 0 € | 0 € | 18 585 € | 19 009 € | 19 009 € |
| 2023 | 5266 € | 0 € | 3105 € | 8784 € | 17 155 € | 0 € | 0 € | 6002 € | 6002 € | 23 157 € | - | 405 € | 747 € | 0 € | 22 005 € | 23 157 € | 23 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 32.6% | 430 € | 710 € | 10% |
| 2023 | 860 € | 24.6% | 100 € | 750 € | 10% |
| 2022 | 690 € | - | 50 € | 640 € | 1 |