| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 40 328 € | -40 328 € | 0 € | 38 870 € | 0 € | 0 € | 0 € | 0 € | 738 € | - | 0 € | - | - | -78 460 € | 0 € | -78 460 € | - | 0 € | -78 460 € |
| 2023 | 0 € | - | - | - | - | - | - | 34 371 € | -34 371 € | 0 € | 35 499 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 870 € | 0 € | -69 870 € | - | 0 € | -69 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 816 € | 0 € | 117 781 € | 4 073 875 € | 4 309 472 € | 10 759 € | 0 € | 340 000 € | 350 759 € | 4 660 231 € | - | 202 987 € | 4 646 230 € | 0 € | -188 986 € | 4 660 231 € | 4 660 231 € |
| 2023 | 39 368 € | 0 € | 50 080 € | 2 340 347 € | 2 429 795 € | 10 759 € | 0 € | 340 035 € | 350 794 € | 2 780 589 € | - | 64 885 € | 2 826 230 € | 0 € | -110 526 € | 2 780 589 € | 2 780 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -103 770 € | 3025.6% | 11 120 € | 17 010 € | 30% |
| 2023 | -3320 € | 112.8% | 10 560 € | 16 720 € | 30% |
| 2022 | 25 900 € | - | 10 100 € | 15 980 € | 3 |