| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 19 923 € | - | - | - | - | - | - | 2168 € | 17 755 € | 0 € | 21 156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3401 € | 0 € | -3401 € | - | 0 € | -3401 € |
| 2022 | 38 919 € | - | - | - | - | - | - | 3625 € | 35 294 € | 0 € | 34 219 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1059 € | 469 € | 590 € | - | 0 € | 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7079 € | 0 € | 14 € | 0 € | 7093 € | 0 € | 0 € | 0 € | 0 € | 7093 € | - | 49 € | 0 € | 0 € | 7044 € | 7093 € | 7093 € |
| 2022 | 7808 € | 0 € | 5754 € | 0 € | 13 562 € | 0 € | 430 € | 0 € | 430 € | 13 992 € | - | 3548 € | 0 € | 0 € | 10 444 € | 13 992 € | 13 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 000 € | 26.5% | 2960 € | 6140 € | 10% |
| 2022 | 13 610 € | - | 4320 € | 9000 € | 1 |