| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 215 € | - | - | - | - | - | - | 45 051 € | 16 164 € | 0 € | 945 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 929 € | 0 € | 14 929 € | - | 0 € | 14 929 € |
| 2023 | 52 280 € | - | - | - | - | - | - | 60 105 € | -7825 € | 0 € | 986 € | 139 € | 1211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9883 € | 0 € | -9883 € | - | 0 € | -9883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 955 € | 0 € | 26 145 € | 2834 € | 77 934 € | 0 € | 0 € | 1457 € | 1457 € | 79 391 € | - | 37 346 € | 12 000 € | 0 € | 30 045 € | 79 391 € | 79 391 € |
| 2023 | 49 258 € | 0 € | 6612 € | 1562 € | 57 432 € | 0 € | 0 € | 2000 € | 2000 € | 59 432 € | - | 32 316 € | 12 000 € | 0 € | 15 116 € | 59 432 € | 59 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 850 € | 11.1% | 3020 € | 6010 € | 1-50% |
| 2023 | 15 170 € | 38.5% | 2470 € | 5660 € | 20% |
| 2022 | 10 950 € | - | 1480 € | 3890 € | 2 |