| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 685 864 € | - | - | - | - | - | - | 570 464 € | 115 400 € | 26 948 € | 13 565 € | 8372 € | 108 109 € | 0 € | 0 € | 0 € | - | 6154 € | - | - | -31 004 € | 674 € | -31 678 € | - | 0 € | -31 678 € |
| 2023 | 699 434 € | - | - | - | - | - | - | 550 734 € | 148 700 € | 30 911 € | 29 218 € | 6692 € | 106 099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 836 € | 8 € | -10 844 € | - | 0 € | -10 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 868 € | 0 € | 14 469 € | 38 679 € | 70 016 € | 0 € | 12 045 € | 165 251 € | 177 296 € | 247 312 € | - | 175 893 € | 28 654 € | 0 € | 42 765 € | 247 312 € | 247 312 € |
| 2023 | 15 266 € | 0 € | 9734 € | 39 536 € | 64 536 € | 0 € | 16 912 € | 198 999 € | 215 911 € | 280 447 € | - | 146 004 € | 120 000 € | 0 € | 14 443 € | 280 447 € | 280 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 660 € | 8.2% | 40 960 € | 86 720 € | 23-4% |
| 2023 | 198 930 € | 5.9% | 42 540 € | 100 460 € | 24-4% |
| 2022 | 211 450 € | - | 47 600 € | 106 850 € | 25 |