| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 668 € | 0 € | 0 € | 0 € | 32 582 € | 10 382 € | 0 € | - | - | - | - | - | 10 799 € | 0 € | 0 € | 1577 € | - | 1549 € | - | - | 18 933 € | 0 € | 18 933 € | - | 0 € | 18 933 € |
| 2023 | 100 799 € | 0 € | 0 € | 0 € | 53 112 € | 13 092 € | 0 € | - | - | - | - | - | 16 948 € | 0 € | 0 € | 3600 € | - | 8760 € | - | - | 12 487 € | 0 € | 12 487 € | - | 0 € | 12 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 979 € | 0 € | 39 160 € | 2511 € | 54 650 € | 6225 € | 0 € | 9708 € | 15 933 € | 70 583 € | - | 3144 € | 8937 € | 0 € | 58 502 € | 70 583 € | 70 583 € |
| 2023 | 8586 € | 0 € | 24 695 € | 2511 € | 35 792 € | 6465 € | 0 € | 15 017 € | 21 482 € | 57 274 € | - | 4941 € | 12 764 € | 0 € | 39 569 € | 57 274 € | 57 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 430 € | 21.9% | 570 € | 2910 € | 20% |
| 2023 | 22 310 € | 1.9% | 340 € | 3770 € | 2+100% |
| 2022 | 22 740 € | - | 450 € | 2130 € | 1 |