| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 455 367 € | - | - | - | - | - | - | 2 352 813 € | 1 102 554 € | 210 452 € | 188 515 € | 3612 € | 9590 € | 0 € | 0 € | 0 € | - | 4396 € | - | - | 693 213 € | 8549 € | 684 664 € | - | 0 € | 684 664 € |
| 2023 | 2 067 161 € | - | - | - | - | - | - | 1 591 891 € | 475 270 € | 373 843 € | 13 653 € | 17 € | 668 € | 0 € | 0 € | 0 € | - | 2198 € | - | - | 84 925 € | 6657 € | 78 268 € | - | 0 € | 78 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 660 371 € | 0 € | 338 350 € | 30 665 € | 1 029 386 € | 0 € | 0 € | 307 322 € | 307 322 € | 1 336 708 € | - | 405 651 € | 38 158 € | 0 € | 892 899 € | 1 336 708 € | 1 336 708 € |
| 2023 | 458 500 € | 0 € | 295 303 € | 51 579 € | 805 382 € | 0 € | 0 € | 117 744 € | 117 744 € | 923 126 € | - | 684 892 € | 0 € | 0 € | 238 234 € | 923 126 € | 923 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 190 € | 20.5% | 86 800 € | 150 570 € | 22+83% |
| 2023 | 97 040 € | 35.2% | 38 800 € | 69 400 € | 12+20% |
| 2022 | 71 770 € | - | 28 930 € | 48 820 € | 10 |