| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3084 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3084 € | 50 € | -3134 € | - | 0 € | -3134 € |
| 2019 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 € | 0 € | -55 € | - | 0 € | -55 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 309 861 € | 0 € | 0 € | 0 € | 309 861 € | 0 € | 5000 € | 0 € | 5000 € | 314 861 € | - | 8050 € | 0 € | 0 € | 306 811 € | 314 861 € | 314 861 € |
| 2019 | 2745 € | 0 € | 0 € | 0 € | 2745 € | 0 € | 0 € | 0 € | 0 € | 2745 € | - | 0 € | 0 € | 0 € | 2745 € | 2745 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 425 720 € | 134.6% | 156 330 € | 113 860 € | 90% |
| 2023 | 181 490 € | 79.3% | 72 700 € | 80 940 € | 9+50% |
| 2022 | 101 230 € | - | 35 330 € | 51 480 € | 6 |