| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 139 501 € | - | - | - | - | - | - | 892 760 € | 246 741 € | 4261 € | 26 393 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3338 € | - | - | 212 749 € | 24 500 € | 188 249 € | - | 13 710 € | 174 539 € |
| 2023 | 1 364 655 € | - | - | - | - | - | - | 1 183 139 € | 181 516 € | 2699 € | 26 363 € | 0 € | 592 € | 0 € | 0 € | 1393 € | - | 3285 € | - | - | 149 970 € | 55 000 € | 94 970 € | - | 10 679 € | 84 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 876 € | 0 € | 189 077 € | 18 223 € | 275 176 € | 0 € | 0 € | 10 678 € | 10 678 € | 285 854 € | - | 108 314 € | 0 € | 0 € | 177 540 € | 285 854 € | 285 854 € |
| 2023 | 109 544 € | 0 € | 163 444 € | 57 283 € | 330 271 € | 0 € | 0 € | 15 212 € | 15 212 € | 345 483 € | - | 258 192 € | 0 € | 0 € | 87 291 € | 345 483 € | 345 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 414 040 € | 22.4% | 60 200 € | 110 550 € | 25-7% |
| 2023 | 533 400 € | 54.4% | 71 130 € | 129 250 € | 27+13% |
| 2022 | 345 370 € | - | 45 590 € | 86 980 € | 24 |