| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 95 217 € | - | - | - | - | - | - | 91 061 € | 4156 € | 0 € | 4173 € | 86 € | 0 € | 0 € | 0 € | 0 € | - | 70 € | - | - | -1 € | 0 € | -1 € | - | 0 € | -1 € |
| 2022 | 116 773 € | - | - | - | - | - | - | 96 975 € | 19 798 € | 0 € | 4721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 120 € | - | - | 14 957 € | 0 € | 14 957 € | - | 0 € | 14 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1693 € | 0 € | 1750 € | 70 696 € | 74 139 € | 0 € | 11 € | 817 € | 828 € | 74 967 € | - | 73 672 € | 0 € | 0 € | 1295 € | 74 967 € | 74 967 € |
| 2022 | 1851 € | 0 € | 4032 € | 70 368 € | 76 251 € | 0 € | 29 € | 1257 € | 1286 € | 77 537 € | - | 76 240 € | 0 € | 0 € | 1297 € | 77 537 € | 77 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 87.7% | 380 € | 1410 € | 3-25% |
| 2023 | 23 900 € | 328.3% | 1900 € | 9140 € | 4+33% |
| 2022 | 5580 € | - | 360 € | 2210 € | 3 |