| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 026 € | - | - | - | - | - | - | 69 347 € | 45 679 € | 0 € | 1221 € | 0 € | 24 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 495 € | 5500 € | 13 995 € | - | 0 € | 13 995 € |
| 2023 | 193 004 € | - | - | - | - | - | - | 70 644 € | 122 360 € | 30 610 € | 29 234 € | 53 797 € | 8195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 118 € | 600 € | 107 518 € | - | 0 € | 107 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 € | 0 € | 27 813 € | 0 € | 27 843 € | 0 € | 194 142 € | 0 € | 194 142 € | 221 985 € | - | 24 076 € | 0 € | 0 € | 197 909 € | 221 985 € | 221 985 € |
| 2023 | 96 € | 0 € | 51 571 € | 0 € | 51 667 € | 0 € | 138 281 € | 0 € | 138 281 € | 189 948 € | - | 6035 € | 0 € | 0 € | 183 913 € | 189 948 € | 189 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 350 € | 53.1% | 9140 € | 20 540 € | 50% |
| 2023 | 107 260 € | 0.4% | 18 260 € | 50 060 € | 5-38% |
| 2022 | 107 680 € | - | 19 420 € | 51 850 € | 8 |