| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 695 € | - | - | - | - | - | - | 128 250 € | 6445 € | 0 € | 1777 € | 27 168 € | 28 789 € | 0 € | 0 € | 2538 € | - | 701 € | - | - | 4884 € | 0 € | 4884 € | - | 0 € | 4884 € |
| 2023 | 87 970 € | - | - | - | - | - | - | 113 949 € | -25 979 € | 0 € | 1563 € | 21 479 € | 26 598 € | 0 € | 0 € | 1593 € | - | 782 € | - | - | -31 850 € | 0 € | -31 850 € | - | 0 € | -31 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 667 € | 0 € | 2810 € | 55 348 € | 220 825 € | 0 € | 0 € | 88 708 € | 88 708 € | 309 533 € | - | 6756 € | 48 500 € | 0 € | 254 277 € | 309 533 € | 309 533 € |
| 2023 | 196 861 € | 0 € | 12 918 € | 65 106 € | 274 885 € | 0 € | 0 € | 60 000 € | 60 000 € | 334 885 € | - | 31 992 € | 53 500 € | 0 € | 249 393 € | 334 885 € | 334 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3440 € | 116.7% | 8420 € | 13 850 € | 3+50% |
| 2023 | -20 640 € | 176.3% | 1820 € | 2670 € | 2+100% |
| 2022 | -7470 € | - | 1540 € | 2220 € | 1 |