| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 846 € | - | - | - | - | - | - | 22 876 € | -2030 € | 0 € | 1576 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3606 € | 0 € | -3606 € | - | 0 € | -3606 € |
| 2023 | 21 955 € | - | - | - | - | - | - | 15 765 € | 6190 € | 0 € | 86 € | 82 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6186 € | 0 € | 6186 € | - | 0 € | 6186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5241 € | 0 € | 0 € | 0 € | 5241 € | 0 € | 0 € | 0 € | 0 € | 5241 € | - | 6046 € | 4770 € | 0 € | -5575 € | 5241 € | 5241 € |
| 2023 | 6230 € | 0 € | 0 € | 0 € | 6230 € | 0 € | 0 € | 0 € | 0 € | 6230 € | - | 3431 € | 4770 € | 0 € | -1971 € | 6230 € | 6230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 18.3% | 1110 € | 1830 € | 1 |
| 2023 | 3600 € | - | 1100 € | 2170 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |