| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 409 € | - | - | - | - | - | - | 10 209 € | 1200 € | 0 € | 626 € | 0 € | 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 276 € | 50 € | 226 € | - | 0 € | 226 € |
| 2024 | 10 816 € | - | - | - | - | - | - | 13 436 € | -2620 € | 0 € | 717 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3507 € | 50 € | -3557 € | - | 0 € | -3557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 157 € | 0 € | 0 € | 0 € | 157 € | 0 € | 0 € | 855 € | 855 € | 1012 € | - | 10 310 € | 0 € | 0 € | -9298 € | 1012 € | 1012 € |
| 2024 | 132 € | 0 € | 0 € | 0 € | 132 € | 0 € | 0 € | 0 € | 0 € | 132 € | - | 9656 € | 0 € | 0 € | -9524 € | 132 € | 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 616.7% | 140 € | 230 € | 10% |
| 2023 | 60 € | 14.3% | 0 € | 0 € | 10% |
| 2022 | 70 € | - | 0 € | 0 € | 1 |