| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 208 710 € | - | - | - | - | - | - | 186 178 € | 22 532 € | 351 € | 5465 € | 0 € | 9850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6866 € | 165 € | 6701 € | - | 0 € | 6701 € |
| 2024 | 199 808 € | - | - | - | - | - | - | 196 623 € | 3185 € | 1024 € | 5225 € | 12 166 € | 8792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 310 € | 128 € | 182 € | - | 0 € | 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 774 € | 0 € | 3400 € | 38 858 € | 43 032 € | 0 € | 0 € | 673 € | 673 € | 43 705 € | - | 29 218 € | 4950 € | 0 € | 9537 € | 43 705 € | 43 705 € |
| 2024 | 396 € | 0 € | 4489 € | 35 779 € | 40 664 € | 0 € | 0 € | 3083 € | 3083 € | 43 747 € | - | 34 461 € | 6450 € | 0 € | 2836 € | 43 747 € | 43 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 680 € | 33.5% | 1180 € | 10 090 € | 40% |
| 2023 | 31 960 € | 55.3% | 590 € | 9060 € | 4+33% |
| 2022 | 20 580 € | - | 960 € | 7440 € | 3 |