| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 812 818 € | - | - | - | - | - | - | 1 760 780 € | 1 052 038 € | 1309 € | 263 639 € | 0 € | 43 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 743 178 € | 128 € | 743 050 € | - | 0 € | 743 050 € |
| 2023 | 1 852 886 € | - | - | - | - | - | - | 1 155 427 € | 697 459 € | 0 € | 132 981 € | 0 € | 33 979 € | 0 € | 0 € | 1200 € | - | 640 € | - | - | 531 059 € | 2349 € | 528 710 € | - | 0 € | 528 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 322 117 € | 0 € | 234 326 € | 0 € | 1 556 443 € | 0 € | 0 € | 4579 € | 4579 € | 1 561 022 € | - | 278 902 € | 0 € | 0 € | 1 282 120 € | 1 561 022 € | 1 561 022 € |
| 2023 | 364 265 € | 0 € | 358 369 € | 20 € | 722 654 € | 0 € | 0 € | 0 € | 0 € | 722 654 € | - | 183 584 € | 0 € | 0 € | 539 070 € | 722 654 € | 722 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 852 710 € | 62.5% | 246 710 € | 467 090 € | 103+27% |
| 2023 | 524 840 € | 22.4% | 154 300 € | 274 570 € | 81+29% |
| 2022 | 428 830 € | - | 118 150 € | 207 940 € | 63 |