| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 457 899 € | 0 € | 0 € | 0 € | 314 708 € | 98 875 € | 972 € | - | - | - | - | - | 59 502 € | 0 € | 0 € | 25 € | - | 0 € | - | - | -16 133 € | 1827 € | -17 960 € | - | 0 € | -17 960 € |
| 2023 | 539 501 € | 0 € | 0 € | 0 € | 336 741 € | 103 842 € | 0 € | - | - | - | - | - | 89 210 € | 0 € | 0 € | 319 € | - | 6458 € | - | - | 3569 € | 1725 € | 1844 € | - | 0 € | 1844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 132 € | 0 € | 96 055 € | 40 550 € | 147 737 € | 0 € | 0 € | 3459 € | 3459 € | 151 196 € | - | 150 640 € | 0 € | 0 € | 556 € | 151 196 € | 151 196 € |
| 2023 | 20 910 € | 0 € | 82 982 € | 34 456 € | 138 348 € | 0 € | 0 € | 4431 € | 4431 € | 142 779 € | - | 124 263 € | 0 € | 0 € | 18 516 € | 142 779 € | 142 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 310 € | 24.2% | 14 030 € | 28 040 € | 7-36% |
| 2023 | 96 690 € | 20.1% | 18 790 € | 40 520 € | 11-45% |
| 2022 | 120 950 € | - | 28 570 € | 52 150 € | 20 |