| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 509 € | - | - | - | - | - | - | 6 € | 14 503 € | 12 486 € | 435 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1582 € | 0 € | 1582 € | - | 0 € | 1582 € |
| 2024 | 11 896 € | - | - | - | - | - | - | 3 € | 11 893 € | 8408 € | 381 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3104 € | 0 € | 3104 € | - | 0 € | 3104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6120 € | 0 € | 460 € | 0 € | 6580 € | 0 € | 0 € | 415 € | 415 € | 6995 € | - | 2284 € | 0 € | 0 € | 4711 € | 6995 € | 6995 € |
| 2024 | 4302 € | 0 € | 905 € | 0 € | 5207 € | 0 € | 0 € | 821 € | 821 € | 6028 € | - | 2898 € | 0 € | 0 € | 3130 € | 6028 € | 6028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 4.3% | 1000 € | 1640 € | 10% |
| 2023 | 2530 € | 12.5% | 270 € | 2250 € | 10% |
| 2022 | 2890 € | - | 0 € | 1790 € | 1 |