| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 116 188 € | - | - | - | - | - | - | 110 692 € | 5496 € | 0 € | 46 898 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 385 € | 0 € | -41 385 € | - | 0 € | -41 385 € |
| 2022 | 181 991 € | - | - | - | - | - | - | 185 292 € | -3301 € | 0 € | 56 297 € | 0 € | 577 € | 0 € | 0 € | 3403 € | - | 0 € | - | - | -56 772 € | 0 € | -56 772 € | - | 0 € | -56 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5042 € | 0 € | 10 685 € | 34 122 € | 49 849 € | 0 € | 0 € | 306 € | 306 € | 50 155 € | - | 148 109 € | 0 € | 0 € | -97 954 € | 50 155 € | 50 155 € |
| 2022 | 33 533 € | 0 € | 14 458 € | 32 653 € | 80 644 € | 0 € | 0 € | 713 € | 713 € | 81 357 € | - | 137 873 € | 0 € | 0 € | -56 516 € | 81 357 € | 81 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 710 € | 62.6% | 2190 € | 4650 € | 1-67% |
| 2023 | 33 950 € | 7.2% | 6590 € | 14 530 € | 30% |
| 2022 | 31 680 € | - | 6700 € | 14 690 € | 3 |