| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 243 € | - | - | - | - | - | - | 13 592 € | 11 651 € | 0 € | 2550 € | 21 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9118 € | 0 € | 9118 € | - | 0 € | 9118 € |
| 2023 | 25 088 € | - | - | - | - | - | - | 9733 € | 15 355 € | 0 € | 1575 € | 470 € | 695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 555 € | 0 € | 13 555 € | - | 0 € | 13 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6045 € | 0 € | 11 300 € | 0 € | 17 345 € | 0 € | 0 € | 15 952 € | 15 952 € | 33 297 € | - | 1267 € | 0 € | 0 € | 32 030 € | 33 297 € | 33 297 € |
| 2023 | 14 682 € | 0 € | 3297 € | 0 € | 17 979 € | 0 € | 0 € | 8029 € | 8029 € | 26 008 € | - | 3096 € | 0 € | 0 € | 22 912 € | 26 008 € | 26 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4820 € | 100.8% | 430 € | 710 € | 2+100% |
| 2023 | 2400 € | 727.6% | 200 € | 320 € | 10% |
| 2022 | 290 € | - | 100 € | 170 € | 1 |