| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 537 € | - | - | - | - | - | - | 364 464 € | 48 073 € | 0 € | 945 € | 0 € | 61 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 772 € | 0 € | -14 772 € | - | 0 € | -14 772 € |
| 2023 | 349 307 € | - | - | - | - | - | - | 267 614 € | 81 693 € | 0 € | 8730 € | 0 € | 43 093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 870 € | 0 € | 29 870 € | - | 0 € | 29 870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 051 € | 0 € | 23 196 € | 0 € | 35 247 € | 0 € | 0 € | 2751 € | 2751 € | 37 998 € | - | 23 804 € | 0 € | 0 € | 14 194 € | 37 998 € | 37 998 € |
| 2023 | 15 967 € | 0 € | 15 343 € | 2060 € | 33 370 € | 0 € | 0 € | 730 € | 730 € | 34 100 € | - | 5134 € | 0 € | 0 € | 28 966 € | 34 100 € | 34 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 380 € | 40.5% | 20 490 € | 42 300 € | 9+13% |
| 2023 | 71 430 € | 84.6% | 10 850 € | 30 570 € | 8+33% |
| 2022 | 38 700 € | - | 6290 € | 17 750 € | 6 |