| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 75 023 € | - | - | - | - | - | - | 47 605 € | 27 418 € | 42 011 € | 7176 € | 209 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 571 € | 0 € | -21 571 € | - | 0 € | -21 571 € |
| 2021 | 75 034 € | - | - | - | - | - | - | 37 278 € | 37 756 € | 25 079 € | 4714 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7936 € | 0 € | 7936 € | - | 0 € | 7936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2104 € | 0 € | 13 115 € | 0 € | 15 219 € | 0 € | 0 € | 3116 € | 3116 € | 18 335 € | - | 8387 € | 0 € | 0 € | 9948 € | 18 335 € | 18 335 € |
| 2021 | 24 527 € | 0 € | 18 129 € | 2439 € | 45 095 € | 0 € | 0 € | 2172 € | 2172 € | 47 267 € | - | 15 749 € | 0 € | 0 € | 31 518 € | 47 267 € | 47 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | - |
| 2023 | 2110 € | 77.0% | 1220 € | 650 € | 20% |
| 2022 | 9170 € | - | 5770 € | 2780 € | 2 |