| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 915 € | - | - | - | - | - | - | 60 298 € | 13 617 € | 34 594 € | 3433 € | 0 € | 2795 € | 0 € | 0 € | 0 € | - | 467 € | - | - | -27 672 € | 0 € | -27 672 € | - | 0 € | -27 672 € |
| 2023 | 225 077 € | - | - | - | - | - | - | 177 263 € | 47 814 € | 20 159 € | 6304 € | 0 € | 6225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 126 € | 0 € | 15 126 € | - | 0 € | 15 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 131 € | 0 € | 80 180 € | 104 187 € | 273 498 € | 21 500 € | 0 € | 0 € | 21 500 € | 294 998 € | - | 78 134 € | 23 500 € | 0 € | 193 364 € | 294 998 € | 294 998 € |
| 2023 | 114 765 € | 0 € | 77 684 € | 108 127 € | 300 576 € | 21 500 € | 0 € | 0 € | 21 500 € | 322 076 € | - | 81 040 € | 20 000 € | 0 € | 221 036 € | 322 076 € | 322 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 590 € | 62.5% | 2160 € | 3430 € | 1-67% |
| 2023 | 46 870 € | 50.8% | 2160 € | 3510 € | 30% |
| 2022 | 95 320 € | - | 1990 € | 3240 € | 3 |