| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 370 € | 0 € | 0 € | 0 € | 0 € | 364 € | 0 € | - | - | - | - | - | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -163 € | 0 € | -163 € | - | 0 € | -163 € |
| 2024 | 755 € | 0 € | 0 € | 0 € | 10 € | 482 € | 0 € | - | - | - | - | - | 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 € | 0 € | 116 € | - | 0 € | 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 433 € | 0 € | 15 € | 0 € | 448 € | 0 € | 0 € | 426 € | 426 € | 874 € | - | 0 € | 301 € | 0 € | 573 € | 874 € | 874 € |
| 2024 | 838 € | 0 € | 0 € | 0 € | 838 € | 0 € | 0 € | 487 € | 487 € | 1325 € | - | 82 € | 508 € | 0 € | 735 € | 1325 € | 1325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 17.6% | 110 € | 160 € | 20% |
| 2023 | 340 € | 10.5% | 110 € | 220 € | 20% |
| 2022 | 380 € | - | 150 € | 220 € | 2 |