| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 035 € | - | - | - | - | - | - | 0 € | 12 035 € | 9057 € | 5885 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2907 € | 0 € | -2907 € | - | 0 € | -2907 € |
| 2024 | 14 019 € | - | - | - | - | - | - | 0 € | 14 019 € | 5420 € | 5611 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2987 € | 0 € | 2987 € | - | 0 € | 2987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 227 € | 0 € | 474 € | 190 € | 891 € | 0 € | 0 € | 0 € | 0 € | 891 € | - | 602 € | 0 € | 0 € | 289 € | 891 € | 891 € |
| 2024 | 3197 € | 0 € | 519 € | 0 € | 3716 € | 0 € | 0 € | 0 € | 0 € | 3716 € | - | 520 € | 0 € | 0 € | 3196 € | 3716 € | 3716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 29.9% | 820 € | 1340 € | 20% |
| 2023 | 1670 € | 29.8% | 630 € | 1030 € | 20% |
| 2022 | 2380 € | - | 900 € | 1470 € | 2 |