| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 521 € | - | - | - | - | - | - | 10 386 € | 12 135 € | 0 € | 7790 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 4316 € | 0 € | 4316 € | - | 0 € | 4316 € |
| 2023 | 24 297 € | - | - | - | - | - | - | 13 401 € | 10 896 € | 0 € | 1511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 9323 € | 0 € | 9323 € | - | 0 € | 9323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3482 € | 0 € | 9728 € | 116 € | 13 326 € | 0 € | 0 € | 0 € | 0 € | 13 326 € | - | 479 € | 0 € | 0 € | 12 847 € | 13 326 € | 13 326 € |
| 2023 | 2993 € | 0 € | 3720 € | 0 € | 6713 € | 0 € | 0 € | 0 € | 0 € | 6713 € | - | 975 € | 0 € | 0 € | 5738 € | 6713 € | 6713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4840 € | 2.5% | 1750 € | 3080 € | 10% |
| 2023 | 4720 € | 110.7% | 1060 € | 3650 € | 10% |
| 2022 | 2240 € | - | 330 € | 1910 € | 1 |