| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 238 € | - | - | - | - | - | - | 85 666 € | -58 428 € | 4984 € | 7676 € | 1315 € | 0 € | 0 € | 0 € | 0 € | - | 1143 € | - | - | -70 916 € | 0 € | -70 916 € | - | 0 € | -70 916 € |
| 2023 | 517 005 € | - | - | - | - | - | - | 430 843 € | 86 162 € | 22 569 € | 19 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 942 € | - | - | 42 694 € | 0 € | 42 694 € | - | 0 € | 42 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 593 € | 0 € | 14 490 € | 0 € | 15 083 € | 0 € | 100 € | 6381 € | 6481 € | 21 564 € | - | 32 255 € | 17 857 € | 0 € | -28 548 € | 21 564 € | 21 564 € |
| 2023 | 1874 € | 0 € | 118 304 € | 0 € | 120 178 € | 0 € | 100 € | 9421 € | 9521 € | 129 699 € | - | 48 564 € | 38 767 € | 0 € | 42 368 € | 129 699 € | 129 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5070 € | 93.8% | 5560 € | 10 290 € | 3-73% |
| 2023 | 81 220 € | 22.1% | 24 270 € | 33 210 € | 11+10% |
| 2022 | 66 510 € | - | 18 230 € | 27 470 € | 10 |