| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 62 160 € | - | - | - | - | - | - | 56 947 € | 5213 € | 24 993 € | 1476 € | 0 € | 721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 977 € | 0 € | -21 977 € | - | 0 € | -21 977 € |
| 2020 | 505 268 € | - | - | - | - | - | - | 463 573 € | 41 695 € | 17 719 € | 2215 € | 0 € | 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 978 € | 104 € | 20 874 € | - | 0 € | 20 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6543 € | 0 € | 57 431 € | 17 000 € | 80 974 € | 0 € | 0 € | 3350 € | 3350 € | 84 324 € | - | 40 723 € | 0 € | 0 € | 43 601 € | 84 324 € | 84 324 € |
| 2020 | 35 092 € | 0 € | 49 210 € | 17 561 € | 101 863 € | 0 € | 0 € | 689 € | 689 € | 102 552 € | - | 36 974 € | 0 € | 0 € | 65 578 € | 102 552 € | 102 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 120 € | - |
| 2023 | 0 € | - | 230 € | 90 € | - |
| 2022 | 0 € | - | -140 € | 530 € | - |