| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 665 € | - | - | - | - | - | - | 5400 € | 119 265 € | 110 926 € | 8232 € | 1321 € | 342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1086 € | 0 € | 1086 € | - | 0 € | 1086 € |
| 2023 | 93 791 € | - | - | - | - | - | - | 1091 € | 92 700 € | 72 225 € | 9198 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 277 € | 0 € | 11 277 € | - | 0 € | 11 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 937 € | 0 € | 282 965 € | 0 € | 305 902 € | 0 € | 0 € | 24 882 € | 24 882 € | 330 784 € | - | 313 901 € | 11 074 € | 0 € | 5809 € | 330 784 € | 330 784 € |
| 2023 | 16 096 € | 0 € | 157 758 € | 0 € | 173 854 € | 0 € | 0 € | 0 € | 0 € | 173 854 € | - | 169 131 € | 0 € | 0 € | 4723 € | 173 854 € | 173 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 420 € | 3.3% | 10 960 € | 24 960 € | 5+25% |
| 2023 | 35 250 € | 411.6% | 9680 € | 20 210 € | 4+300% |
| 2022 | 6890 € | - | 1990 € | 4240 € | 1 |