| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 522 € | - | - | - | - | - | - | 0 € | 121 522 € | 107 297 € | 8730 € | 76 € | 5000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 571 € | 0 € | 571 € | - | 0 € | 571 € |
| 2023 | 197 995 € | - | - | - | - | - | - | 0 € | 197 995 € | 189 327 € | 27 930 € | 45 818 € | 20 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6556 € | 0 € | 6556 € | - | 0 € | 6556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 714 € | 0 € | 6227 € | 0 € | 41 941 € | 0 € | 0 € | 55 705 € | 55 705 € | 97 646 € | - | 14 867 € | 0 € | 0 € | 82 779 € | 97 646 € | 97 646 € |
| 2023 | 31 153 € | 0 € | 4685 € | 0 € | 35 838 € | 0 € | 310 € | 69 793 € | 70 103 € | 105 941 € | - | 23 733 € | 0 € | 0 € | 82 208 € | 105 941 € | 105 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 520 € | 45.5% | 12 080 € | 20 500 € | 6-54% |
| 2023 | 96 420 € | 20.8% | 21 850 € | 38 100 € | 13-7% |
| 2022 | 79 800 € | - | 18 960 € | 29 330 € | 14 |