| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 649 € | - | - | - | - | - | - | 229 814 € | 13 835 € | 94 301 € | 552 € | 54 € | 69 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -150 302 € | 0 € | -150 302 € | - | 0 € | -150 302 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 68 515 € | 5511 € | 0 € | 1968 € | 0 € | 0 € | 2258 € | - | 76 622 € | - | - | -150 358 € | 0 € | -150 358 € | - | 0 € | -150 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 505 € | 0 € | 166 803 € | 629 € | 192 937 € | 14 490 € | 0 € | 1 698 421 € | 1 712 911 € | 1 905 848 € | - | 1 462 190 € | 679 000 € | 0 € | -235 342 € | 1 905 848 € | 1 905 848 € |
| 2023 | 1498 € | 0 € | 3945 € | 0 € | 5443 € | 14 490 € | 0 € | 1 853 022 € | 1 867 512 € | 1 872 955 € | - | 1 957 995 € | 0 € | 0 € | -85 040 € | 1 872 955 € | 1 872 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 770 € | 80.6% | 5230 € | 8530 € | 4-33% |
| 2023 | 71 030 € | 187.9% | 7980 € | 13 640 € | 6-14% |
| 2022 | 24 670 € | - | 9470 € | 15 170 € | 7 |