| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 976 € | - | - | - | - | - | - | 317 463 € | 65 513 € | 36 962 € | 86 378 € | 9313 € | 1053 € | 0 € | 0 € | 4102 € | - | 0 € | - | - | -45 465 € | 6 € | -45 471 € | - | 0 € | -45 471 € |
| 2023 | 926 894 € | - | - | - | - | - | - | 814 041 € | 112 853 € | 99 138 € | 57 234 € | 7991 € | 787 € | 0 € | 0 € | 5366 € | - | 0 € | - | - | -30 949 € | 6 € | -30 955 € | - | 0 € | -30 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 107 559 € | 0 € | 107 592 € | 0 € | 0 € | 18 962 € | 18 962 € | 126 554 € | - | 31 998 € | 0 € | 0 € | 94 556 € | 126 554 € | 126 554 € |
| 2023 | 30 020 € | 0 € | 174 960 € | 4 € | 204 984 € | 0 € | 0 € | 25 478 € | 25 478 € | 230 462 € | - | 90 435 € | 0 € | 0 € | 140 027 € | 230 462 € | 230 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 260 € | 51.8% | 4510 € | 8430 € | 3-40% |
| 2023 | 25 440 € | 51.0% | 9870 € | 21 060 € | 5-55% |
| 2022 | 51 890 € | - | 17 570 € | 35 780 € | 11 |