| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 824 992 € | - | - | - | - | - | - | 0 € | 824 992 € | 588 154 € | 73 047 € | 27 613 € | 37 315 € | 0 € | 0 € | 0 € | - | 2920 € | - | - | 151 169 € | 30 994 € | 120 175 € | - | 0 € | 120 175 € |
| 2024 | 1 226 975 € | - | - | - | - | - | - | 0 € | 1 226 975 € | 971 159 € | 126 444 € | 590 € | 19 175 € | 0 € | 0 € | 0 € | - | 4518 € | - | - | 106 269 € | 60 111 € | 46 158 € | - | 0 € | 46 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 151 010 € | 0 € | 47 149 € | 0 € | 198 159 € | 0 € | 0 € | 98 766 € | 98 766 € | 296 925 € | - | 103 390 € | 70 560 € | 0 € | 122 975 € | 296 925 € | 296 925 € |
| 2024 | 74 844 € | 0 € | 185 932 € | 0 € | 260 776 € | 0 € | 22 337 € | 116 352 € | 138 689 € | 399 465 € | - | 205 200 € | 67 488 € | 0 € | 126 777 € | 399 465 € | 399 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 234 200 € | 0.4% | 70 690 € | 121 870 € | 230% |
| 2023 | 233 300 € | 520.0% | 62 780 € | 113 660 € | 23+283% |
| 2022 | 37 630 € | - | 11 750 € | 20 340 € | 6 |