| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 996 € | - | - | - | - | - | - | 46 653 € | -28 657 € | 0 € | 224 € | 19 770 € | 3345 € | 0 € | 0 € | 0 € | - | 1176 € | - | - | -13 632 € | 0 € | -13 632 € | - | 0 € | -13 632 € |
| 2023 | 40 593 € | - | - | - | - | - | - | 46 725 € | -6132 € | 0 € | 1492 € | 8514 € | 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 € | 0 € | 22 € | - | 0 € | 22 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1125 € | 345 € | 1470 € | 0 € | 0 € | 58 872 € | 58 872 € | 60 342 € | - | 35 543 € | 16 000 € | 0 € | 8799 € | 60 342 € | 60 342 € |
| 2023 | 0 € | 0 € | 13 364 € | 1794 € | 15 158 € | 0 € | 0 € | 29 107 € | 29 107 € | 44 265 € | - | 12 491 € | 9343 € | 0 € | 22 431 € | 44 265 € | 44 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -810 € | 117.1% | 2690 € | 5060 € | 20% |
| 2023 | 4750 € | 239.3% | 2420 € | 4320 € | 2+100% |
| 2022 | 1400 € | - | 1340 € | 2630 € | 1 |