| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 690 554 € | -23 715 € | 0 € | 0 € | 513 370 € | 27 233 € | 3841 € | - | - | - | - | - | 77 452 € | 0 € | 0 € | 0 € | - | 526 € | - | - | 44 417 € | 0 € | 44 417 € | - | 0 € | 44 417 € |
| 2024 | 108 628 € | 0 € | 0 € | 0 € | 69 783 € | 12 171 € | 1270 € | - | - | - | - | - | 18 859 € | 0 € | 0 € | 657 € | - | 23 € | - | - | 7179 € | 6000 € | 1179 € | - | 0 € | 1179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 442 € | 0 € | 6552 € | 19 022 € | 102 016 € | 0 € | 2900 € | 3726 € | 6626 € | 108 642 € | - | 7526 € | 0 € | 0 € | 101 116 € | 108 642 € | 108 642 € |
| 2024 | 7235 € | 0 € | 2714 € | 42 665 € | 52 614 € | 0 € | 0 € | 6816 € | 6816 € | 59 430 € | - | 2731 € | 0 € | 0 € | 56 699 € | 59 430 € | 59 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3630 € | 1550.0% | 2120 € | 3130 € | 10% |
| 2023 | 220 € | 102.1% | 1900 € | 3260 € | 1-50% |
| 2022 | -10 680 € | - | 1240 € | 2010 € | 2 |