| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 589 € | - | - | - | - | - | - | 47 063 € | 64 526 € | 57 517 € | 4066 € | 161 € | 350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2754 € | 88 € | 2666 € | - | 0 € | 2666 € |
| 2023 | 91 689 € | - | - | - | - | - | - | 40 357 € | 51 332 € | 49 119 € | 3532 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1362 € | 11 € | -1373 € | - | 0 € | -1373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9650 € | 0 € | 12 360 € | 523 € | 22 533 € | 0 € | 0 € | 14 459 € | 14 459 € | 36 992 € | - | 11 772 € | 0 € | 0 € | 25 220 € | 36 992 € | 36 992 € |
| 2023 | 2662 € | 0 € | 8527 € | 495 € | 11 684 € | 0 € | 0 € | 17 573 € | 17 573 € | 29 257 € | - | 6703 € | 0 € | 0 € | 22 554 € | 29 257 € | 29 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 790 € | 5.9% | 3350 € | 8400 € | 1-50% |
| 2023 | 19 640 € | 10.4% | 3110 € | 8440 € | 20% |
| 2022 | 17 790 € | - | 2100 € | 7030 € | 2 |