| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 940 € | - | - | - | - | - | - | 365 673 € | 78 267 € | 43 639 € | 24 687 € | 0 € | 0 € | 0 € | 0 € | 70 € | - | 48 € | - | - | 9963 € | 0 € | 9963 € | - | 0 € | 9963 € |
| 2023 | 236 810 € | - | - | - | - | - | - | 369 411 € | -132 601 € | 41 442 € | 19 963 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -194 012 € | 0 € | -194 012 € | - | 0 € | -194 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 535 € | 0 € | 26 161 € | 834 € | 89 530 € | 17 544 € | 0 € | 954 € | 18 498 € | 108 028 € | - | 87 645 € | 0 € | 0 € | 20 383 € | 108 028 € | 108 028 € |
| 2023 | 46 879 € | 0 € | 1042 € | 59 € | 47 980 € | 13 166 € | 0 € | 414 € | 13 580 € | 61 560 € | - | 51 140 € | 0 € | 0 € | 10 420 € | 61 560 € | 61 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 410 € | 17.1% | 57 510 € | 106 380 € | 13+8% |
| 2023 | 134 370 € | 5.3% | 51 020 € | 93 570 € | 12-8% |
| 2022 | 141 890 € | - | 51 950 € | 97 830 € | 13 |