| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 866 € | - | - | - | - | - | - | 6627 € | 38 239 € | 43 441 € | 1901 € | 6998 € | 5762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5867 € | 0 € | -5867 € | - | 0 € | -5867 € |
| 2024 | 19 156 € | - | - | - | - | - | - | 8026 € | 11 130 € | 22 664 € | 1712 € | 6857 € | 4588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 977 € | 0 € | -10 977 € | - | 0 € | -10 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 120 € | 0 € | 1125 € | 0 € | 68 245 € | 0 € | 0 € | 250 073 € | 250 073 € | 318 318 € | - | 16 440 € | 0 € | 0 € | 301 878 € | 318 318 € | 318 318 € |
| 2024 | 56 218 € | 0 € | 1427 € | 0 € | 57 645 € | 0 € | 0 € | 255 689 € | 255 689 € | 313 334 € | - | 5589 € | 0 € | 0 € | 307 745 € | 313 334 € | 313 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 610 € | 23.1% | 1160 € | 5770 € | 20% |
| 2023 | 8620 € | 57.4% | 760 € | 5270 € | 20% |
| 2022 | 20 250 € | - | 8360 € | 17 210 € | 2 |