| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 466 € | - | - | - | - | - | - | 62 836 € | 26 630 € | 15 540 € | 3669 € | 0 € | 3812 € | 0 € | 0 € | 0 € | - | 529 € | - | - | 3080 € | 0 € | 3080 € | - | 0 € | 3080 € |
| 2023 | 82 871 € | - | - | - | - | - | - | 65 148 € | 17 723 € | 17 760 € | 3148 € | 36 € | 4349 € | 0 € | 0 € | 0 € | - | 483 € | - | - | -7981 € | 0 € | -7981 € | - | 0 € | -7981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 € | 0 € | 133 € | 11 946 € | 12 391 € | 0 € | 0 € | 4222 € | 4222 € | 16 613 € | - | 18 894 € | 0 € | 0 € | -2281 € | 16 613 € | 16 613 € |
| 2023 | 1119 € | 0 € | 512 € | 7162 € | 8793 € | 0 € | 0 € | 5802 € | 5802 € | 14 595 € | - | 19 956 € | 0 € | 0 € | -5361 € | 14 595 € | 14 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 260 € | 38.9% | 3700 € | 10 260 € | 30% |
| 2023 | 17 460 € | 268.4% | 3340 € | 7580 € | 3+200% |
| 2022 | 4740 € | - | 800 € | 2760 € | 1 |