| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 243 € | - | - | - | - | - | - | 263 911 € | 13 332 € | 26 511 € | 20 977 € | 0 € | 1673 € | 0 € | 0 € | 0 € | - | 1673 € | - | - | -37 502 € | 0 € | -37 502 € | - | 0 € | -37 502 € |
| 2023 | 375 137 € | - | - | - | - | - | - | 354 898 € | 20 239 € | 1861 € | 4183 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 190 € | 0 € | 14 190 € | - | 0 € | 14 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 900 € | 0 € | 85 500 € | 74 063 € | 172 463 € | 0 € | 0 € | 83 719 € | 83 719 € | 256 182 € | - | 268 850 € | 11 711 € | 0 € | -24 379 € | 256 182 € | 256 182 € |
| 2023 | 1811 € | 0 € | 121 027 € | 53 764 € | 176 602 € | 0 € | 0 € | 0 € | 0 € | 176 602 € | - | 163 479 € | 0 € | 0 € | 13 123 € | 176 602 € | 176 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 090 € | 223.6% | 720 € | 2820 € | 10% |
| 2023 | 8970 € | 536.2% | 380 € | 1310 € | 1 |
| 2022 | 1410 € | - | 0 € | 0 € | - |