| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 173 € | - | - | - | - | - | - | 392 € | 63 781 € | 15 033 € | 41 670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 7075 € | 0 € | 7075 € | - | 0 € | 7075 € |
| 2023 | 42 759 € | - | - | - | - | - | - | 2984 € | 39 775 € | 5140 € | 30 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 975 € | - | - | 3451 € | 0 € | 3451 € | - | 0 € | 2761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4727 € | 0 € | 1541 € | 0 € | 6268 € | 0 € | 0 € | 18 284 € | 18 284 € | 24 552 € | - | 9188 € | 0 € | 0 € | 15 364 € | 24 552 € | 24 552 € |
| 2023 | 1266 € | 0 € | 1451 € | 0 € | 2717 € | 0 € | 0 € | 21 700 € | 21 700 € | 24 417 € | - | 16 203 € | 0 € | 0 € | 8214 € | 24 417 € | 24 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 720 € | 163.3% | 2270 € | 5720 € | 3+50% |
| 2023 | 5210 € | 1271.1% | 820 € | 2360 € | 20% |
| 2022 | 380 € | - | 140 € | 230 € | 2 |