| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 205 947 € | - | - | - | - | - | - | 193 231 € | 12 716 € | 5428 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7288 € | 0 € | 7288 € | - | 0 € | 7288 € |
| 2022 | 224 972 € | - | - | - | - | - | - | 211 941 € | 13 031 € | 5224 € | 927 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6880 € | 0 € | 6880 € | - | 0 € | 6880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 021 € | 0 € | 54 482 € | 0 € | 65 503 € | 0 € | 0 € | 1408 € | 1408 € | 66 911 € | - | 0 € | 23 486 € | 0 € | 43 425 € | 66 911 € | 66 911 € |
| 2022 | 8285 € | 0 € | 40 209 € | 0 € | 48 494 € | 0 € | 0 € | 1408 € | 1408 € | 49 902 € | - | 0 € | 14 765 € | 0 € | 35 137 € | 49 902 € | 49 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 49.1% | 300 € | 4890 € | 30% |
| 2023 | 11 870 € | 33.4% | 560 € | 2780 € | 3-25% |
| 2022 | 17 820 € | - | 2210 € | 9150 € | 4 |