| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 215 € | - | - | - | - | - | - | 63 219 € | 110 996 € | 95 748 € | 35 340 € | 2 € | 10 933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 023 € | 0 € | -31 023 € | - | 0 € | -31 023 € |
| 2023 | 264 255 € | - | - | - | - | - | - | 77 159 € | 187 096 € | 144 572 € | 34 181 € | 1804 € | 7360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2787 € | 0 € | 2787 € | - | 0 € | 2787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1216 € | 0 € | 38 594 € | 0 € | 39 810 € | 0 € | 0 € | 1665 € | 1665 € | 41 475 € | - | 52 578 € | 0 € | 0 € | -11 103 € | 41 475 € | 41 475 € |
| 2023 | 2764 € | 0 € | 31 303 € | 4240 € | 38 307 € | 0 € | 0 € | 2411 € | 2411 € | 40 718 € | - | 20 798 € | 0 € | 0 € | 19 920 € | 40 718 € | 40 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 860 € | 30.0% | 10 950 € | 23 010 € | 5-44% |
| 2023 | 65 490 € | 19.9% | 15 690 € | 30 590 € | 9-10% |
| 2022 | 54 630 € | - | 13 320 € | 25 880 € | 10 |