| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 145 € | - | - | - | - | - | - | 13 171 € | -1026 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1026 € | 50 € | -1076 € | - | 0 € | -1076 € |
| 2024 | 42 435 € | - | - | - | - | - | - | 31 632 € | 10 803 € | 66 € | 1422 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9315 € | 1806 € | 7509 € | - | 0 € | 7509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1380 € | 0 € | 1362 € | 0 € | 2742 € | 0 € | 0 € | 524 € | 524 € | 3266 € | - | 100 € | 0 € | 0 € | 3166 € | 3266 € | 3266 € |
| 2024 | 2803 € | 0 € | 1587 € | 0 € | 4390 € | 0 € | 0 € | 797 € | 797 € | 5187 € | - | 945 € | 0 € | 0 € | 4242 € | 5187 € | 5187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 85.8% | 860 € | 1400 € | 10% |
| 2023 | 2190 € | 16.5% | 330 € | 1860 € | 10% |
| 2022 | 1880 € | - | 570 € | 1260 € | 1 |