| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 638 € | - | - | - | - | - | - | 27 552 € | 15 086 € | 0 € | 810 € | 0 € | 5616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8660 € | 0 € | 8660 € | - | 0 € | 8660 € |
| 2023 | 2200 € | - | - | - | - | - | - | 0 € | 2200 € | 0 € | 348 € | 0 € | 1193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 659 € | 50 € | 609 € | - | 0 € | 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 147 € | 0 € | 670 € | 0 € | 21 817 € | 0 € | 0 € | 0 € | 0 € | 21 817 € | - | 1658 € | 0 € | 0 € | 20 159 € | 21 817 € | 21 817 € |
| 2023 | 11 549 € | 0 € | 0 € | 0 € | 11 549 € | 0 € | 0 € | 0 € | 0 € | 11 549 € | - | 50 € | 0 € | 0 € | 11 499 € | 11 549 € | 11 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 090 € | 16716.7% | 3630 € | 6410 € | 1 |
| 2023 | 60 € | 20.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |