| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 280 € | 0 € | 0 € | 0 € | 124 € | 14 909 € | 669 € | - | - | - | - | - | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2606 € | 411 € | -3017 € | - | 0 € | -3017 € |
| 2023 | 18 340 € | 0 € | 0 € | 0 € | 0 € | 13 970 € | 186 € | - | - | - | - | - | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4043 € | 0 € | 4043 € | - | 0 € | 4043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 € | 0 € | 1400 € | 0 € | 1599 € | 0 € | 0 € | 1190 € | 1190 € | 2789 € | - | 3006 € | 0 € | 0 € | -217 € | 2789 € | 2789 € |
| 2023 | 4165 € | 0 € | 0 € | 0 € | 4165 € | 0 € | 0 € | 280 € | 280 € | 4445 € | - | 0 € | 0 € | 0 € | 4445 € | 4445 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4470 € | 32.9% | 1540 € | 2510 € | 10% |
| 2023 | 6660 € | 12.5% | 2530 € | 4120 € | 10% |
| 2022 | 5920 € | - | 1750 € | 2850 € | 1 |