| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 198 € | - | - | - | - | - | - | 198 785 € | 158 413 € | 102 647 € | 5601 € | 29 € | 1928 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 266 € | 9343 € | 38 923 € | - | 37 371 € | 1552 € |
| 2023 | 499 836 € | - | - | - | - | - | - | 281 069 € | 218 767 € | 88 084 € | 21 535 € | 1653 € | 2355 € | 0 € | 0 € | 2575 € | - | 4475 € | - | - | 106 546 € | 5000 € | 101 546 € | - | 20 000 € | 81 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 001 € | 0 € | 30 242 € | 26 851 € | 77 094 € | 0 € | 0 € | 104 901 € | 104 901 € | 181 995 € | - | 48 716 € | 0 € | 0 € | 133 279 € | 181 995 € | 181 995 € |
| 2023 | 13 123 € | 0 € | 21 216 € | 22 693 € | 57 032 € | 0 € | 0 € | 93 292 € | 93 292 € | 150 324 € | - | 18 597 € | 0 € | 0 € | 131 727 € | 150 324 € | 150 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 810 € | 0.7% | 1080 € | 12 490 € | 5+25% |
| 2023 | 66 270 € | 41.8% | 510 € | 10 600 € | 4+33% |
| 2022 | 46 740 € | - | 1240 € | 4540 € | 3 |