| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 246 807 € | - | - | - | - | - | - | 181 389 € | 65 418 € | 38 429 € | 15 939 € | 15 297 € | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 824 € | 0 € | 25 824 € | - | 0 € | 25 824 € |
| 2022 | 300 728 € | - | - | - | - | - | - | 221 786 € | 78 942 € | 31 508 € | 12 238 € | 12 711 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 888 € | 0 € | 47 888 € | - | 0 € | 47 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 60 847 € | 0 € | 33 587 € | 3100 € | 97 534 € | 0 € | 0 € | 19 304 € | 19 304 € | 116 838 € | - | 34 514 € | 0 € | 0 € | 82 324 € | 116 838 € | 116 838 € |
| 2022 | 43 293 € | 0 € | 4478 € | 1388 € | 49 159 € | 0 € | 0 € | 27 445 € | 27 445 € | 76 604 € | - | 20 104 € | 0 € | 0 € | 56 500 € | 76 604 € | 76 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 960 € | 41.3% | 6360 € | 11 430 € | 7-30% |
| 2023 | 49 320 € | 14.0% | 8720 € | 18 270 € | 10-17% |
| 2022 | 43 270 € | - | 6880 € | 13 190 € | 12 |